As of 2024-12-12, the Intrinsic Value of Atome Energy PLC (ATOM.L) is
-54.56 GBP. This ATOM.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 50.00 GBP, the upside of Atome Energy PLC is
-209.13%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-54.56 GBP
Intrinsic Value
ATOM.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-54.56 - -54.56 |
-54.56 |
-209.13% |
| DDM - Stable |
(99.18) - (252.86) |
(176.02) |
-452.0% |
| DDM - Multi |
(92.55) - (182.33) |
(122.66) |
-345.3% |
ATOM.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
24.26 |
| Beta |
0.73 |
| Outstanding shares (mil) |
0.49 |
| Enterprise Value (mil) |
24.85 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.79% |
| Cost of Debt |
5.00% |
| WACC |
9.65% |