The WACC of Atome Energy PLC (ATOM.L) is 9.7%.
Range | Selected | |
Cost of equity | 8.90% - 10.70% | 9.80% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.8% - 10.5% | 9.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.82 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 10.70% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.8% | 10.5% |
Selected WACC | 9.7% | |