ATOM.L
Atome Energy PLC
Price:  
52.00 
GBP
Volume:  
42,377.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATOM.L WACC - Weighted Average Cost of Capital

The WACC of Atome Energy PLC (ATOM.L) is 9.7%.

The Cost of Equity of Atome Energy PLC (ATOM.L) is 9.80%.
The Cost of Debt of Atome Energy PLC (ATOM.L) is 5.00%.

Range Selected
Cost of equity 8.90% - 10.70% 9.80%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.8% - 10.5% 9.7%
WACC

ATOM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.82 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 10.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 8.8% 10.5%
Selected WACC 9.7%