The Discounted Cash Flow (DCF) valuation of Atomera Inc (ATOM) is (8,187.43) USD. With the latest stock price at 5.07 USD, the upside of Atomera Inc based on DCF is -161587.7%.
Based on the latest price of 5.07 USD and our DCF valuation, Atomera Inc (ATOM) is a sell. selling Atomera stocks now will result in a potential gain of 161587.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.3% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18,562.05) - (5,206.40) | (8,187.43) |
| Upside | -366215.4% - -102790.4% | -161587.7% |