The Discounted Cash Flow (DCF) valuation of Atomera Inc (ATOM) is (7,215.50) USD. With the latest stock price at 7.48 USD, the upside of Atomera Inc based on DCF is -96563.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16,842.72) - (4,585.35) | (7,215.50) |
| Upside | -225270.1% - -61401.5% | -96563.9% |