The WACC of Atomera Inc (ATOM) is 10.5%.
| Range | Selected | |
| Cost of equity | 9.40% - 11.90% | 10.65% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 9.3% - 11.7% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.19 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 11.90% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 9.3% | 11.7% |
| Selected WACC | 10.5% | |