ATOM
Atomera Inc
Price:  
7.17 
USD
Volume:  
507,518.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Atomera WACC - Weighted Average Cost of Capital

The WACC of Atomera Inc (ATOM) is 8.5%.

The Cost of Equity of Atomera Inc (ATOM) is 8.55%.
The Cost of Debt of Atomera Inc (ATOM) is 7.00%.

Range Selected
Cost of equity 6.90% - 10.20% 8.55%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.9% - 10.1% 8.5%
WACC

Atomera WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.00% 7.00%
After-tax WACC 6.9% 10.1%
Selected WACC 8.5%