The WACC of ATTRAQT Group plc (ATQT.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.80% | 6.65% |
| Tax rate | 6.00% - 11.40% | 8.70% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.5% - 7.7% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.25 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.80% |
| Tax rate | 6.00% | 11.40% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.5% | 7.7% |
| Selected WACC | 6.6% | |