ATRI
Atrion Corp
Price:  
459.92 
USD
Volume:  
29,730.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Atrion WACC - Weighted Average Cost of Capital

The WACC of Atrion Corp (ATRI) is 7.0%.

The Cost of Equity of Atrion Corp (ATRI) is 9.75%.
The Cost of Debt of Atrion Corp (ATRI) is 5.00%.

Range Selected
Cost of equity 7.00% - 12.50% 9.75%
Tax rate 14.00% - 14.40% 14.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 8.4% 7.0%
WACC

Atrion WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 12.50%
Tax rate 14.00% 14.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 8.4%
Selected WACC 7.0%