The WACC of Astronics Corp (ATRO) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.40% | 10.05% |
| Tax rate | 4.30% - 11.20% | 7.75% |
| Cost of debt | 5.50% - 9.10% | 7.30% |
| WACC | 7.9% - 10.7% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.40% |
| Tax rate | 4.30% | 11.20% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 5.50% | 9.10% |
| After-tax WACC | 7.9% | 10.7% |
| Selected WACC | 9.3% | |