The WACC of Astronics Corp (ATRO) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.80% | 10.30% |
| Tax rate | 4.30% - 11.20% | 7.75% |
| Cost of debt | 5.50% - 9.10% | 7.30% |
| WACC | 8.0% - 11.0% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.80% |
| Tax rate | 4.30% | 11.20% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 5.50% | 9.10% |
| After-tax WACC | 8.0% | 11.0% |
| Selected WACC | 9.5% | |