The WACC of Astronics Corp (ATRO) is 10.1%.
| Range | Selected | |
| Cost of equity | 7.50% - 11.00% | 9.25% |
| Tax rate | 4.30% - 11.20% | 7.75% |
| Cost of debt | 5.50% - 23.90% | 14.70% |
| WACC | 7.1% - 13.0% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 11.00% |
| Tax rate | 4.30% | 11.20% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 5.50% | 23.90% |
| After-tax WACC | 7.1% | 13.0% |
| Selected WACC | 10.1% | |