The WACC of Astronics Corp (ATRO) is 10.1%.
Range | Selected | |
Cost of equity | 7.80% - 10.90% | 9.35% |
Tax rate | 4.30% - 11.20% | 7.75% |
Cost of debt | 5.50% - 23.90% | 14.70% |
WACC | 7.3% - 12.9% | 10.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.90% |
Tax rate | 4.30% | 11.20% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 5.50% | 23.90% |
After-tax WACC | 7.3% | 12.9% |
Selected WACC | 10.1% | |