The Discounted Cash Flow (DCF) valuation of Antares Pharma Inc (ATRS) is 6.80 USD. With the latest stock price at 5.59 USD, the upside of Antares Pharma Inc based on DCF is 21.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.19 - 10.21 | 6.80 |
| Upside | -7.1% - 82.7% | 21.6% |