The WACC of Antares Pharma Inc (ATRS) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.60% | 8.35% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 4.00% - 6.90% | 5.45% |
| WACC | 7.0% - 9.5% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.92 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.60% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 6.90% |
| After-tax WACC | 7.0% | 9.5% |
| Selected WACC | 8.2% | |