The WACC of Artemis Alpha Trust PLC (ATS.L) is 10.1%.
| Range | Selected | |
| Cost of equity | 14.00% - 17.50% | 15.75% |
| Tax rate | 0.60% - 0.80% | 0.70% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 9.3% - 11.0% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.67 | 1.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.00% | 17.50% |
| Tax rate | 0.60% | 0.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 9.3% | 11.0% |
| Selected WACC | 10.1% | |