The WACC of Attendo AB (publ) (ATT.ST) is 5.3%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.60% | 8.65% |
| Tax rate | 14.70% - 22.50% | 18.60% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.6% - 6.0% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.82 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.60% |
| Tax rate | 14.70% | 22.50% |
| Debt/Equity ratio | 1.84 | 1.84 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.6% | 6.0% |
| Selected WACC | 5.3% | |