ATUS
Altice USA Inc
Price:  
2.53 
USD
Volume:  
1,724,089.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Altice WACC - Weighted Average Cost of Capital

The WACC of Altice USA Inc (ATUS) is 8.1%.

The Cost of Equity of Altice USA Inc (ATUS) is 16.25%.
The Cost of Debt of Altice USA Inc (ATUS) is 10.50%.

Range Selected
Cost of equity 11.00% - 21.50% 16.25%
Tax rate 23.40% - 27.70% 25.55%
Cost of debt 5.40% - 15.60% 10.50%
WACC 4.4% - 11.8% 8.1%
WACC

Altice WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.56 2.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 21.50%
Tax rate 23.40% 27.70%
Debt/Equity ratio 21.47 21.47
Cost of debt 5.40% 15.60%
After-tax WACC 4.4% 11.8%
Selected WACC 8.1%