The Discounted Cash Flow (DCF) valuation of Activision Blizzard Inc (ATVI) is 86.13 USD. With the latest stock price at 94.42 USD, the upside of Activision Blizzard Inc based on DCF is -8.8%.
Based on the latest price of 94.42 USD and our DCF valuation, Activision Blizzard Inc (ATVI) is a sell. selling ATVI stocks now will result in a potential gain of 8.8%.
Range | Selected | |
WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 58.26 - 204.84 | 86.13 |
Upside | -38.3% - 116.9% | -8.8% |