The Discounted Cash Flow (DCF) valuation of Activision Blizzard Inc (ATVI) is 70.37 USD. With the latest stock price at 94.42 USD, the upside of Activision Blizzard Inc based on DCF is -25.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.99 - 168.77 | 70.37 |
| Upside | -49.2% - 78.7% | -25.5% |