ATVI
Activision Blizzard Inc
Price:  
94.42 
USD
Volume:  
7,318,750.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATVI WACC - Weighted Average Cost of Capital

The WACC of Activision Blizzard Inc (ATVI) is 6.9%.

The Cost of Equity of Activision Blizzard Inc (ATVI) is 7.10%.
The Cost of Debt of Activision Blizzard Inc (ATVI) is 4.25%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 14.10% - 15.20% 14.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 8.0% 6.9%
WACC

ATVI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 14.10% 15.20%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%