The WACC of Activision Blizzard Inc (ATVI) is 6.9%.
Range | Selected | |
Cost of equity | 6.00% - 8.20% | 7.10% |
Tax rate | 14.10% - 15.20% | 14.65% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.8% - 8.0% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.20% |
Tax rate | 14.10% | 15.20% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.8% | 8.0% |
Selected WACC | 6.9% | |