ATVI
Activision Blizzard Inc
Price:  
94.42 
USD
Volume:  
7,318,751.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATVI WACC - Weighted Average Cost of Capital

The WACC of Activision Blizzard Inc (ATVI) is 8.5%.

The Cost of Equity of Activision Blizzard Inc (ATVI) is 8.75%.
The Cost of Debt of Activision Blizzard Inc (ATVI) is 4.30%.

Range Selected
Cost of equity 7.30% - 10.20% 8.75%
Tax rate 14.10% - 15.20% 14.65%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.1% - 9.9% 8.5%
WACC

ATVI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.20%
Tax rate 14.10% 15.20%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.60%
After-tax WACC 7.1% 9.9%
Selected WACC 8.5%