The WACC of Atalaya Mining PLC (ATYM.L) is 9.3%.
| Range | Selected | |
| Cost of equity | 7.80% - 11.80% | 9.80% |
| Tax rate | 4.30% - 9.30% | 6.80% |
| Cost of debt | 4.70% - 6.20% | 5.45% |
| WACC | 7.4% - 11.2% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.63 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 11.80% |
| Tax rate | 4.30% | 9.30% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.70% | 6.20% |
| After-tax WACC | 7.4% | 11.2% |
| Selected WACC | 9.3% | |