The WACC of Auxico Resources Canada Inc (AUAG.CN) is 5.5%.
| Range | Selected | |
| Cost of equity | 3.20% - 8.90% | 6.05% |
| Tax rate | 0.30% - 0.40% | 0.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.1% - 6.9% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.09 | 0.69 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 3.20% | 8.90% |
| Tax rate | 0.30% | 0.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.1% | 6.9% |
| Selected WACC | 5.5% | |