AUB
Atlantic Union Bankshares Corp
Price:  
24.72 
USD
Volume:  
1,301,024.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AUB WACC - Weighted Average Cost of Capital

The WACC of Atlantic Union Bankshares Corp (AUB) is 9.1%.

The Cost of Equity of Atlantic Union Bankshares Corp (AUB) is 9.85%.
The Cost of Debt of Atlantic Union Bankshares Corp (AUB) is 5.00%.

Range Selected
Cost of equity 8.50% - 11.20% 9.85%
Tax rate 16.10% - 16.60% 16.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 10.2% 9.1%
WACC

AUB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.20%
Tax rate 16.10% 16.60%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 10.2%
Selected WACC 9.1%