The Discounted Cash Flow (DCF) valuation of Augean PLC (AUG.L) is 287.61 GBP. With the latest stock price at 371.00 GBP, the upside of Augean PLC based on DCF is -22.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.1% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 202.21 - 521.39 | 287.61 |
| Upside | -45.5% - 40.5% | -22.5% |