AUG.L
Augean PLC
Price:  
371.00 
GBP
Volume:  
685,987.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AUG.L WACC - Weighted Average Cost of Capital

The WACC of Augean PLC (AUG.L) is 7.8%.

The Cost of Equity of Augean PLC (AUG.L) is 8.00%.
The Cost of Debt of Augean PLC (AUG.L) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.30% 8.00%
Tax rate 18.30% - 19.30% 18.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.1% 7.8%
WACC

AUG.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.7 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.30%
Tax rate 18.30% 19.30%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.1%
Selected WACC 7.8%