The WACC of Australian Goldfields Ltd (AUGF.CN) is 16.8%.
| Range | Selected | |
| Cost of equity | 27.00% - 33.00% | 30.00% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 15.3% - 18.3% | 16.8% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 4.99 | 4.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 27.00% | 33.00% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 15.3% | 18.3% |
| Selected WACC | 16.8% | |