AUGM.L
Augmentum Fintech PLC
Price:  
101.25 
GBP
Volume:  
108,687.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AUGM.L WACC - Weighted Average Cost of Capital

The WACC of Augmentum Fintech PLC (AUGM.L) is 10.5%.

The Cost of Equity of Augmentum Fintech PLC (AUGM.L) is 10.55%.
The Cost of Debt of Augmentum Fintech PLC (AUGM.L) is 5.00%.

Range Selected
Cost of equity 8.90% - 12.20% 10.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.9% - 12.2% 10.5%
WACC

AUGM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.82 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.9% 12.2%
Selected WACC 10.5%