The WACC of Aurinia Pharmaceuticals Inc (AUP.TO) is 5.3%.
Range | Selected | |
Cost of equity | 4.90% - 6.30% | 5.60% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 5.6% | 5.3% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.33 | 0.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.90% | 6.30% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 5.6% |
Selected WACC | 5.3% | |