The WACC of Auriant Mining AB (AUR.ST) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.50% | 6.35% |
| Tax rate | 24.70% - 27.80% | 26.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 6.2% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.52 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.50% |
| Tax rate | 24.70% | 27.80% |
| Debt/Equity ratio | 0.5 | 0.5 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 6.2% |
| Selected WACC | 5.4% | |