The WACC of Aures Technologies SA (AURS.PA) is 7.6%.
Range | Selected | |
Cost of equity | 10.20% - 13.10% | 11.65% |
Tax rate | 13.60% - 18.90% | 16.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 8.2% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.1% | 3.6% |
Equity market risk premium | 6.2% | 7.2% |
Adjusted beta | 1.13 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.20% | 13.10% |
Tax rate | 13.60% | 18.90% |
Debt/Equity ratio | 1.18 | 1.18 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 8.2% |
Selected WACC | 7.6% | |