AUSA.CN
Australis Capital Inc
Price:  
0.03 
CAD
Volume:  
1,047,990.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AUSA.CN WACC - Weighted Average Cost of Capital

The WACC of Australis Capital Inc (AUSA.CN) is 6.5%.

The Cost of Equity of Australis Capital Inc (AUSA.CN) is 7.10%.
The Cost of Debt of Australis Capital Inc (AUSA.CN) is 5.50%.

Range Selected
Cost of equity 5.70% - 8.50% 7.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.1% - 7.8% 6.5%
WACC

AUSA.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.49 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.00% 7.00%
After-tax WACC 5.1% 7.8%
Selected WACC 6.5%