The WACC of abrdn UK Smaller Companies Growth Trust PLC (AUSC.L) is 11.1%.
Range | Selected | |
Cost of equity | 10.90% - 13.00% | 11.95% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 10.1% - 12.1% | 11.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.15 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.90% | 13.00% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 10.1% | 12.1% |
Selected WACC | 11.1% | |