AUSC.L
abrdn UK Smaller Companies Growth Trust PLC
Price:  
517.00 
GBP
Volume:  
205,940.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AUSC.L WACC - Weighted Average Cost of Capital

The WACC of abrdn UK Smaller Companies Growth Trust PLC (AUSC.L) is 11.1%.

The Cost of Equity of abrdn UK Smaller Companies Growth Trust PLC (AUSC.L) is 11.95%.
The Cost of Debt of abrdn UK Smaller Companies Growth Trust PLC (AUSC.L) is 4.30%.

Range Selected
Cost of equity 10.90% - 13.00% 11.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 10.1% - 12.1% 11.1%
WACC

AUSC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.15 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 13.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.60%
After-tax WACC 10.1% 12.1%
Selected WACC 11.1%