The WACC of Autoneum Holding AG (AUTN.SW) is 5.0%.
| Range | Selected | |
| Cost of equity | 5.10% - 8.70% | 6.90% |
| Tax rate | 28.20% - 34.20% | 31.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.0% - 5.9% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.81 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 8.70% |
| Tax rate | 28.20% | 34.20% |
| Debt/Equity ratio | 0.95 | 0.95 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.0% | 5.9% |
| Selected WACC | 5.0% | |