AV.L
Aviva PLC
Price:  
475.60 
GBP
Volume:  
5,738,167.00
United Kingdom | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AV.L WACC - Weighted Average Cost of Capital

The WACC of Aviva PLC (AV.L) is 7.6%.

The Cost of Equity of Aviva PLC (AV.L) is 10.05%.
The Cost of Debt of Aviva PLC (AV.L) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.40% 10.05%
Tax rate 33.30% - 42.30% 37.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.3% 7.6%
WACC

AV.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.79 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.40%
Tax rate 33.30% 42.30%
Debt/Equity ratio 0.57 0.57
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.3%
Selected WACC 7.6%