The WACC of Aviva PLC (AV.L) is 7.6%.
Range | Selected | |
Cost of equity | 8.70% - 11.40% | 10.05% |
Tax rate | 33.30% - 42.30% | 37.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.8% - 8.3% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.79 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.40% |
Tax rate | 33.30% | 42.30% |
Debt/Equity ratio | 0.57 | 0.57 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.8% | 8.3% |
Selected WACC | 7.6% | |