The Discounted Cash Flow (DCF) valuation of Avista Corp (AVA) is 34.51 USD. With the latest stock price at 39.35 USD, the upside of Avista Corp based on DCF is -12.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.3% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.95 - 82.45 | 34.51 |
| Upside | -62.0% - 109.5% | -12.3% |