The Discounted Cash Flow (DCF) valuation of Avista Corp (AVA) is 45.17 USD. With the latest stock price at 37.21 USD, the upside of Avista Corp based on DCF is 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.0% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.39 - 113.79 | 45.17 |
| Upside | -45.2% - 205.8% | 21.4% |