AVA
Avista Corp
Price:  
38.41 
USD
Volume:  
710,975.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Avista WACC - Weighted Average Cost of Capital

The WACC of Avista Corp (AVA) is 5.7%.

The Cost of Equity of Avista Corp (AVA) is 7.45%.
The Cost of Debt of Avista Corp (AVA) is 4.50%.

Range Selected
Cost of equity 6.40% - 8.50% 7.45%
Tax rate 10.50% - 13.00% 11.75%
Cost of debt 4.40% - 4.60% 4.50%
WACC 5.2% - 6.2% 5.7%
WACC

Avista WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.50%
Tax rate 10.50% 13.00%
Debt/Equity ratio 0.98 0.98
Cost of debt 4.40% 4.60%
After-tax WACC 5.2% 6.2%
Selected WACC 5.7%