The WACC of Avista Corp (AVA) is 5.7%.
Range | Selected | |
Cost of equity | 6.40% - 8.50% | 7.45% |
Tax rate | 10.50% - 13.00% | 11.75% |
Cost of debt | 4.40% - 4.60% | 4.50% |
WACC | 5.2% - 6.2% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.50% |
Tax rate | 10.50% | 13.00% |
Debt/Equity ratio | 0.98 | 0.98 |
Cost of debt | 4.40% | 4.60% |
After-tax WACC | 5.2% | 6.2% |
Selected WACC | 5.7% | |