AVA
Avista Corp
Price:  
35.20 
USD
Volume:  
543,624.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Avista WACC - Weighted Average Cost of Capital

The WACC of Avista Corp (AVA) is 5.5%.

The Cost of Equity of Avista Corp (AVA) is 7.15%.
The Cost of Debt of Avista Corp (AVA) is 4.50%.

Range Selected
Cost of equity 5.90% - 8.40% 7.15%
Tax rate 10.50% - 13.00% 11.75%
Cost of debt 4.40% - 4.60% 4.50%
WACC 4.9% - 6.1% 5.5%
WACC

Avista WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.40%
Tax rate 10.50% 13.00%
Debt/Equity ratio 1.07 1.07
Cost of debt 4.40% 4.60%
After-tax WACC 4.9% 6.1%
Selected WACC 5.5%