The WACC of Avation PLC (AVAP.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.00% | 8.35% |
| Tax rate | 22.70% - 27.80% | 25.25% |
| Cost of debt | 5.40% - 15.80% | 10.60% |
| WACC | 4.5% - 11.2% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.45 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.00% |
| Tax rate | 22.70% | 27.80% |
| Debt/Equity ratio | 5.6 | 5.6 |
| Cost of debt | 5.40% | 15.80% |
| After-tax WACC | 4.5% | 11.2% |
| Selected WACC | 7.9% | |