The WACC of Avation PLC (AVAP.L) is 9.9%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.20% | 8.50% |
| Tax rate | 19.60% - 22.10% | 20.85% |
| Cost of debt | 5.10% - 21.00% | 13.05% |
| WACC | 4.5% - 15.4% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.46 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.20% |
| Tax rate | 19.60% | 22.10% |
| Debt/Equity ratio | 5.11 | 5.11 |
| Cost of debt | 5.10% | 21.00% |
| After-tax WACC | 4.5% | 15.4% |
| Selected WACC | 9.9% | |