AVBT.CN
Avisa Diagnostics Inc
Price:  
0.05 
CAD
Volume:  
19,910.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVBT.CN WACC - Weighted Average Cost of Capital

The WACC of Avisa Diagnostics Inc (AVBT.CN) is 18.6%.

The Cost of Equity of Avisa Diagnostics Inc (AVBT.CN) is 19.25%.
The Cost of Debt of Avisa Diagnostics Inc (AVBT.CN) is 5.00%.

Range Selected
Cost of equity 17.40% - 21.10% 19.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 16.8% - 20.4% 18.6%
WACC

AVBT.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.78 2.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.40% 21.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 16.8% 20.4%
Selected WACC 18.6%