The WACC of Avicanna Inc (AVCN.TO) is 7.4%.
Range | Selected | |
Cost of equity | 5.80% - 9.10% | 7.45% |
Tax rate | -% - 1.80% | 0.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 8.9% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.52 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 9.10% |
Tax rate | -% | 1.80% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 8.9% |
Selected WACC | 7.4% | |