The WACC of Avacta Group PLC (AVCT.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.30% | 7.80% |
| Tax rate | 10.60% - 11.90% | 11.25% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.3% - 9.3% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.30% |
| Tax rate | 10.60% | 11.90% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.3% | 9.3% |
| Selected WACC | 7.8% | |