The Discounted Cash Flow (DCF) valuation of Avensia AB (AVEN.ST) is 14.10 SEK. With the latest stock price at 12.15 SEK, the upside of Avensia AB based on DCF is 16.1%.
Based on the latest price of 12.15 SEK and our DCF valuation, Avensia AB (AVEN.ST) is a buy. buying AVEN.ST stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.78 - 21.84 | 14.10 |
| Upside | -11.3% - 79.7% | 16.1% |