The Discounted Cash Flow (DCF) valuation of Avensia AB (AVEN.ST) is 4.78 SEK. With the latest stock price at 8.00 SEK, the upside of Avensia AB based on DCF is -40.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.05 - 13.92 | 4.78 |
| Upside | -61.9% - 74.0% | -40.2% |