The WACC of Avensia AB (AVEN.ST) is 5.8%.
| Range | Selected | |
| Cost of equity | 4.80% - 7.70% | 6.25% |
| Tax rate | 17.00% - 23.20% | 20.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 6.9% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.45 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.80% | 7.70% |
| Tax rate | 17.00% | 23.20% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 6.9% |
| Selected WACC | 5.8% | |