The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 59.71 USD. With the latest stock price at 369.63 USD, the upside of Broadcom Inc based on DCF is -83.8%.
Based on the latest price of 369.63 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 83.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.4% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 39.52 - 111.29 | 59.71 |
| Upside | -89.3% - -69.9% | -83.8% |