The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 62.42 USD. With the latest stock price at 228.72 USD, the upside of Broadcom Inc based on DCF is -72.7%.
Based on the latest price of 228.72 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 72.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.1% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 41.99 - 112.22 | 62.42 |
| Upside | -81.6% - -50.9% | -72.7% |