The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 60.88 USD. With the latest stock price at 275.65 USD, the upside of Broadcom Inc based on DCF is -77.9%.
Based on the latest price of 275.65 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 77.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.2% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 41.24 - 107.45 | 60.88 |
| Upside | -85.0% - -61.0% | -77.9% |