The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 114.64 USD. With the latest stock price at 422.01 USD, the upside of Broadcom Inc based on DCF is -72.8%.
Based on the latest price of 422.01 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 72.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.7% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 81.89 - 190.02 | 114.64 |
| Upside | -80.6% - -55.0% | -72.8% |