The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 107.60 USD. With the latest stock price at 332.92 USD, the upside of Broadcom Inc based on DCF is -67.7%.
Based on the latest price of 332.92 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 67.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.6% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 75.63 - 185.10 | 107.60 |
| Upside | -77.3% - -44.4% | -67.7% |