The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 116.36 USD. With the latest stock price at 309.51 USD, the upside of Broadcom Inc based on DCF is -62.4%.
Based on the latest price of 309.51 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 62.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.7% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 82.49 - 196.19 | 116.36 |
| Upside | -73.3% - -36.6% | -62.4% |