AVGO
Broadcom Inc
Price:  
195.54 
USD
Volume:  
25,875,340.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Broadcom DCF Valuation - Growth Exit 5Y

-65.9%
Upside

Is Broadcom a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 66.62 USD. With the latest stock price at 195.54 USD, the upside of Broadcom Inc based on DCF is -65.9%. This means that Broadcom is a sell according to the DCF valuation model.

Range Selected
WACC / Discount Rate 8.4% - 10.5% 9.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 46.70 - 110.75 66.62
Upside -76.1% - -43.4% -65.9%
195.54 USD
Stock Price
66.62 USD
Fair Price