The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 107.57 USD. With the latest stock price at 352.81 USD, the upside of Broadcom Inc based on DCF is -69.5%.
Based on the latest price of 352.81 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 69.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.5% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 76.10 - 182.50 | 107.57 |
| Upside | -78.4% - -48.3% | -69.5% |