The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 111.16 USD. With the latest stock price at 346.10 USD, the upside of Broadcom Inc based on DCF is -67.9%.
Based on the latest price of 346.10 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 67.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.4% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 78.04 - 192.04 | 111.16 |
| Upside | -77.5% - -44.5% | -67.9% |