The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 66.80 USD. With the latest stock price at 346.17 USD, the upside of Broadcom Inc based on DCF is -80.7%.
Based on the latest price of 346.17 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 80.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.5% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 45.16 - 120.07 | 66.80 |
| Upside | -87.0% - -65.3% | -80.7% |