AVGO
Broadcom Inc
Price:  
224.80 
USD
Volume:  
118,675,180.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Broadcom WACC - Weighted Average Cost of Capital

The WACC of Broadcom Inc (AVGO) is 10.6%.

The Cost of Equity of Broadcom Inc (AVGO) is 10.85%.
The Cost of Debt of Broadcom Inc (AVGO) is 4.55%.

Range Selected
Cost of equity 9.20% - 12.50% 10.85%
Tax rate 7.20% - 13.00% 10.10%
Cost of debt 4.00% - 5.10% 4.55%
WACC 9.0% - 12.2% 10.6%
WACC

Broadcom WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.50%
Tax rate 7.20% 13.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 5.10%
After-tax WACC 9.0% 12.2%
Selected WACC 10.6%