The WACC of Broadcom Inc (AVGO) is 10.6%.
Range | Selected | |
Cost of equity | 9.20% - 12.50% | 10.85% |
Tax rate | 7.20% - 13.00% | 10.10% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 9.0% - 12.2% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.16 | 1.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.50% |
Tax rate | 7.20% | 13.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 9.0% | 12.2% |
Selected WACC | 10.6% | |