The WACC of Atea Pharmaceuticals Inc (AVIR) is 8.7%.
Range | Selected | |
Cost of equity | 10.70% - 14.00% | 12.35% |
Tax rate | 0.50% - 1.70% | 1.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 9.5% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.49 | 1.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.70% | 14.00% |
Tax rate | 0.50% | 1.70% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 9.5% |
Selected WACC | 8.7% | |