AVL.TO
Avalon Advanced Materials Inc
Price:  
0.03 
CAD
Volume:  
135,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVL.TO WACC - Weighted Average Cost of Capital

The WACC of Avalon Advanced Materials Inc (AVL.TO) is 9.1%.

The Cost of Equity of Avalon Advanced Materials Inc (AVL.TO) is 10.80%.
The Cost of Debt of Avalon Advanced Materials Inc (AVL.TO) is 5.00%.

Range Selected
Cost of equity 9.40% - 12.20% 10.80%
Tax rate 3.50% - 4.60% 4.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 10.1% 9.1%
WACC

AVL.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.23 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.20%
Tax rate 3.50% 4.60%
Debt/Equity ratio 0.38 0.38
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 10.1%
Selected WACC 9.1%