The WACC of Avalara Inc (AVLR) is 9.0%.
Range | Selected | |
Cost of equity | 10.90% - 14.60% | 12.75% |
Tax rate | 2.00% - 2.20% | 2.10% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.3% - 9.7% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.53 | 1.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.90% | 14.60% |
Tax rate | 2.00% | 2.20% |
Debt/Equity ratio | 1.73 | 1.73 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.3% | 9.7% |
Selected WACC | 9.0% | |