AVLR
Avalara Inc
Price:  
93.48 
USD
Volume:  
5,758,380.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Avalara WACC - Weighted Average Cost of Capital

The WACC of Avalara Inc (AVLR) is 9.0%.

The Cost of Equity of Avalara Inc (AVLR) is 12.75%.
The Cost of Debt of Avalara Inc (AVLR) is 7.00%.

Range Selected
Cost of equity 10.90% - 14.60% 12.75%
Tax rate 2.00% - 2.20% 2.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.3% - 9.7% 9.0%
WACC

Avalara WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.53 1.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 14.60%
Tax rate 2.00% 2.20%
Debt/Equity ratio 1.73 1.73
Cost of debt 7.00% 7.00%
After-tax WACC 8.3% 9.7%
Selected WACC 9.0%