AVM.X.CN
Avarone Metals Inc
Price:  
0.01 
CAD
Volume:  
67,900.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVM.X.CN WACC - Weighted Average Cost of Capital

The WACC of Avarone Metals Inc (AVM.X.CN) is 7.4%.

The Cost of Equity of Avarone Metals Inc (AVM.X.CN) is 10.55%.
The Cost of Debt of Avarone Metals Inc (AVM.X.CN) is 5.00%.

Range Selected
Cost of equity 7.90% - 13.20% 10.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 8.9% 7.4%
WACC

AVM.X.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 13.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.84 0.84
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 8.9%
Selected WACC 7.4%