AVNT.TO
Avant Brands Inc
Price:  
0.78 
CAD
Volume:  
310,020.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVNT.TO Intrinsic Value

-16,615.50 %
Upside

What is the intrinsic value of AVNT.TO?

As of 2025-07-06, the Intrinsic Value of Avant Brands Inc (AVNT.TO) is (128.82) CAD. This AVNT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.78 CAD, the upside of Avant Brands Inc is -16,615.50%.

The range of the Intrinsic Value is (394.78) - (79.52) CAD

Is AVNT.TO undervalued or overvalued?

Based on its market price of 0.78 CAD and our intrinsic valuation, Avant Brands Inc (AVNT.TO) is overvalued by 16,615.50%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.78 CAD
Stock Price
(128.82) CAD
Intrinsic Value
Intrinsic Value Details

AVNT.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (394.78) - (79.52) (128.82) -16615.5%
DCF (Growth 10y) (99.95) - (467.38) (157.64) -20310.6%
DCF (EBITDA 5y) (38.08) - (52.28) (1,234.50) -123450.0%
DCF (EBITDA 10y) (55.85) - (75.52) (1,234.50) -123450.0%
Fair Value -9.58 - -9.58 -9.58 -1,327.78%
P/E (23.14) - (29.11) (28.92) -3807.9%
EV/EBITDA 5.54 - 9.91 6.83 775.1%
EPV 0.69 - 1.18 0.94 19.9%
DDM - Stable (13.74) - (48.67) (31.20) -4100.2%
DDM - Multi (21.24) - (61.47) (31.93) -4193.0%

AVNT.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8.44
Beta -0.84
Outstanding shares (mil) 10.82
Enterprise Value (mil) 23.99
Market risk premium 5.10%
Cost of Equity 10.65%
Cost of Debt 5.00%
WACC 6.40%