The WACC of Avant Brands Inc (AVNT.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 13.80% - 24.20% | 19.00% |
| Tax rate | 8.20% - 11.40% | 9.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 9.0% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.09 | 3.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.80% | 24.20% |
| Tax rate | 8.20% | 11.40% |
| Debt/Equity ratio | 3.33 | 3.33 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 9.0% |
| Selected WACC | 7.9% | |