AVNT.TO
Avant Brands Inc
Price:  
0.97 
CAD
Volume:  
310,020.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVNT.TO WACC - Weighted Average Cost of Capital

The WACC of Avant Brands Inc (AVNT.TO) is 6.9%.

The Cost of Equity of Avant Brands Inc (AVNT.TO) is 11.10%.
The Cost of Debt of Avant Brands Inc (AVNT.TO) is 5.00%.

Range Selected
Cost of equity 9.10% - 13.10% 11.10%
Tax rate 11.50% - 13.20% 12.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.6% 6.9%
WACC

AVNT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.17 1.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 13.10%
Tax rate 11.50% 13.20%
Debt/Equity ratio 1.69 1.69
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.6%
Selected WACC 6.9%