The WACC of Advanced Oncotherapy PLC (AVO.L) is 5.2%.
| Range | Selected | |
| Cost of equity | 4.80% - 9.50% | 7.15% |
| Tax rate | 2.10% - 4.10% | 3.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 5.6% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.36 | 0.22 |
| Additional risk adjustments | 3.0% | 3.5% |
| Cost of equity | 4.80% | 9.50% |
| Tax rate | 2.10% | 4.10% |
| Debt/Equity ratio | 5.13 | 5.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 5.6% |
| Selected WACC | 5.2% | |