AVON.L
Avon Rubber PLC
Price:  
1,378.00 
GBP
Volume:  
11,670.00
United Kingdom | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVON.L WACC - Weighted Average Cost of Capital

The WACC of Avon Rubber PLC (AVON.L) is 8.4%.

The Cost of Equity of Avon Rubber PLC (AVON.L) is 8.95%.
The Cost of Debt of Avon Rubber PLC (AVON.L) is 8.10%.

Range Selected
Cost of equity 6.90% - 11.00% 8.95%
Tax rate 18.20% - 23.80% 21.00%
Cost of debt 5.50% - 10.70% 8.10%
WACC 6.4% - 10.4% 8.4%
WACC

AVON.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.48 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 11.00%
Tax rate 18.20% 23.80%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.50% 10.70%
After-tax WACC 6.4% 10.4%
Selected WACC 8.4%