AVP.TO
Avcorp Industries Inc
Price:  
0.11 
CAD
Volume:  
1,000.00
Canada | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVP.TO WACC - Weighted Average Cost of Capital

The WACC of Avcorp Industries Inc (AVP.TO) is 5.4%.

The Cost of Equity of Avcorp Industries Inc (AVP.TO) is 9.15%.
The Cost of Debt of Avcorp Industries Inc (AVP.TO) is 5.50%.

Range Selected
Cost of equity 4.90% - 13.40% 9.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.5% - 7.4% 5.4%
WACC

AVP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 1.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 13.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.66 2.66
Cost of debt 4.00% 7.00%
After-tax WACC 3.5% 7.4%
Selected WACC 5.4%