AVRO
AVROBIO Inc
Price:  
1.40 
USD
Volume:  
206,820.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVROBIO WACC - Weighted Average Cost of Capital

The WACC of AVROBIO Inc (AVRO) is 8.5%.

The Cost of Equity of AVROBIO Inc (AVRO) is 13.35%.
The Cost of Debt of AVROBIO Inc (AVRO) is 5.00%.

Range Selected
Cost of equity 10.70% - 16.00% 13.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.8% 8.5%
WACC

AVROBIO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.47 1.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 16.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.8%
Selected WACC 8.5%