The Discounted Cash Flow (DCF) valuation of Avnet Inc (AVT) is 379.53 USD. With the latest stock price at 70.22 USD, the upside of Avnet Inc based on DCF is 440.5%.
Based on the latest price of 70.22 USD and our DCF valuation, Avnet Inc (AVT) is a buy. buying Avnet stocks now will result in a potential gain of 440.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.4% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 229.83 - 956.00 | 379.53 |
| Upside | 227.3% - 1261.4% | 440.5% |