The WACC of Avnet Inc (AVT) is 9.8%.
Range | Selected | |
Cost of equity | 9.60% - 13.00% | 11.30% |
Tax rate | 19.40% - 21.30% | 20.35% |
Cost of debt | 7.50% - 11.00% | 9.25% |
WACC | 8.2% - 11.3% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.24 | 1.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.60% | 13.00% |
Tax rate | 19.40% | 21.30% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 7.50% | 11.00% |
After-tax WACC | 8.2% | 11.3% |
Selected WACC | 9.8% | |