The WACC of Avnet Inc (AVT) is 9.7%.
Range | Selected | |
Cost of equity | 9.50% - 12.90% | 11.20% |
Tax rate | 19.40% - 21.30% | 20.35% |
Cost of debt | 7.50% - 11.00% | 9.25% |
WACC | 8.2% - 11.3% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.23 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.90% |
Tax rate | 19.40% | 21.30% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 7.50% | 11.00% |
After-tax WACC | 8.2% | 11.3% |
Selected WACC | 9.7% | |